<< [Back to News Releases]
Apr 4, 2013 9:10pm
MONTREAL, April 4, 2013 /CNW Telbec/ - The fiscal year ended February 2,
2013 ("fiscal 2013") includes 53 weeks instead of the normal 52 weeks.
The inclusion of an extra week occurs every fifth or sixth fiscal year
due to the Company's floating year-end.
Sales for fiscal 2013 decreased 1.9% to $1,000,513,000 as compared with
$1,019,397,000 for the year ended January 28, 2012 ("fiscal 2012").
This decrease in sales is due primarily to a net reduction of 31 stores
in fiscal 2013 and a same stores sales1 decrease of 2.0% partially offset by an additional week of sales. The
Company experienced lower store traffic in a challenging retail
environment and was impacted by a disruption in the planned flow of
inventory to stores as described below. The Company's gross margin for
fiscal 2013 decreased to 62.8% from 64.4% for fiscal 2012. Net
earnings for fiscal 2013 decreased 44.0% to $26,619,000 ($0.41 diluted
earnings per share) as compared with $47,539,000 ($0.72 diluted
earnings per share) for fiscal 2012. For fiscal 2013, adjusted EBITDA1 decreased by $35,837,000 or 28.3% to $90,951,000 as compared with
$126,788,000 for fiscal 2012.
Sales for the fourth quarter of fiscal 2013 increased 3.0% to
$267,659,000 as compared with $259,954,000 for the fourth quarter of
fiscal 2012. This increase in sales is due to an additional week of
sales partially offset by a reduction in the number of stores and a
same store sales1 decrease of 1.5%. The fourth quarter sales of fiscal 2013 were
impacted by a difficult retail environment. The Company's gross margin
for the fourth quarter of fiscal 2013 decreased to 59.2% from 60.4% for
the fourth quarter of fiscal 2012. The Company recorded a net loss for
the fourth quarter of fiscal 2013 of $1,080,000 ($0.01 diluted loss per
share) as compared with a profit of $4,674,000 ($0.07 diluted earnings
per share) for the fourth quarter of fiscal 2012. This loss reflects
operational losses of approximately $1,200,000, including start-up
expenses, directly relating to the new Thyme Maternity boutiques
initiative in the Babies"R"Us stores in the United States. Adjusted
EBITDA1 decreased by $8,881,000 or 40.3% to $13,140,000 as compared with
$22,021,000 for the fourth quarter of fiscal 2012.
In June 2012, the Company installed a new warehouse management system.
As previously announced on August 15, 2012, complications associated
with the system resulted in a disruption in the flow of inventory to
stores in the third quarter of fiscal 2013. The disruption resulted in
estimated loss of sales and a corresponding decline in gross margin,
earnings before income taxes and adjusted EBITDA1 between $7,000,000 and $15,000,000 in the third quarter of fiscal
2013. There was no significant impact in the fourth quarter of fiscal
2013. The Company has addressed the issues related to the warehouse
management system and continues to improve the flow of goods to the
stores and optimize system performance.
Management is disappointed with the results for fiscal 2013 and has
taken action in the merchandising and marketing efforts of each of its
banners to improve sales and profitability. Additionally, the Company
has undertaken an initiative to improve efficiencies and reduce
overhead across head office and field activities.
During the year, the Company opened 54 new stores and closed 85.
Accordingly, at February 2, 2013, there were 911 stores in operation,
consisting of 361 Reitmans, 146 Smart Set, 73 RW & CO., 72 Thyme
Maternity, 153 Penningtons, and 106 Addition Elle, as compared with a
total of 942 stores as at January 28, 2012. In addition, there were 20
Thyme Maternity boutiques ("shop-in-shop") in select Babies"R"Us
locations in Canada and 154 boutiques in Babies"R"Us stores in the
United States.
At the Board of Directors meeting held on April 4, 2013, a quarterly
cash dividend (constituting eligible dividends) of $0.20 per share on
all outstanding Class A non-voting and Common shares of the Company was
declared, payable April 25, 2013 to shareholders of record on April 12,
2013. With regard to dividend policy, the Board of Directors considered
the Company's earnings per share, cash flow from operations, the level
of planned capital expenditures and its cash and marketable securities.
The Board of Directors decided to maintain its quarterly dividend on
the basis of a targeted payout ratio of approximately 50% to 80% of
sustainable earnings per share, 50% to 75% of cash flow from operations
and the ability to augment the dividend from the approximately
$170,000,000 of liquidity on the Company's balance sheet, if these
targets are missed in a given year. The Board of Directors will review
these guidelines again at the end of its current fiscal year.
1Non-GAAP Financial Measures
In addition to discussing earnings in accordance with IFRS, this press
release provides adjusted EBITDA as a supplementary earnings measure,
which is defined as earnings (loss) before income taxes, dividend
income, interest income, realized gains or losses on disposal of
available-for-sale financial assets, impairment losses on
available-for-sale financial assets, interest expense, depreciation,
amortization and net impairment losses related to property and
equipment. The Company also discloses same store sales, which are
defined as sales generated by stores that have been open for at least
one year. The Company believes these measures provide meaningful
information on the Company's performance and operating results.
However, readers should know that these non-GAAP financial measures
have no standardized meaning as prescribed by IFRS and may not be
comparable to similar measures presented by other companies.
Accordingly, they should not be considered in isolation.
The following table reconciles earnings (loss) before income taxes to
adjusted EBITDA for the years and three months ended February 2, 2013
and January 28, 2012:
|
|
|
|
For the years ended
|
|
For the three months ended
|
|
|
February 2, 2013
|
January 28, 2012
|
|
February 2, 2013
|
January 28, 2012
|
Earnings (loss) before income taxes
|
|
$
|
35,136,000
|
$
|
65,872,000
|
|
$
|
(1,449,000)
|
$
|
6,700,000
|
Dividend income
|
|
|
(3,526,000)
|
|
(3,462,000)
|
|
|
(911,000)
|
|
(864,000)
|
Interest income
|
|
|
(1,062,000)
|
|
(1,367,000)
|
|
|
(203,000)
|
|
(419,000)
|
Impairment losses on available-for-sale financial assets
|
|
|
156,000
|
|
73,000
|
|
|
50,000
|
|
-
|
Interest expense
|
|
|
592,000
|
|
682,000
|
|
|
139,000
|
|
162,000
|
Depreciation, amortization and net impairment losses
|
|
|
59,655,000
|
|
64,990,000
|
|
|
15,514,000
|
|
16,442,000
|
ADJUSTED EBITDA
|
|
$
|
90,951,000
|
$
|
126,788,000
|
|
$
|
13,140,000
|
$
|
22,021,000
|
Forward-Looking Statements
All of the statements contained herein, other than statements of fact
that are independently verifiable at the date hereof, are
forward-looking statements. Such statements, based as they are on the
current expectations of management, inherently involve numerous risks
and uncertainties, known and unknown, many of which are beyond the
Company's control. Such risks include but are not limited to: the
impact of general economic conditions, general conditions in the retail
industry, seasonality, weather and other risks included in public
filings of the Company. Consequently, actual future results may differ
materially from the anticipated results expressed in forward-looking
statements. The reader should not place undue reliance on the
forward-looking statements included herein. These statements speak only
as of the date made and the Company is under no obligation and disavows
any intention to update or revise such statements as a result of any
event, circumstances or otherwise, except to the extent required under
applicable securities law.
The Company's complete financial statements including notes and
Management's Discussion and Analysis for the year ended February 2,
2013 are available online at www.sedar.com.
Montreal, April 4, 2013
Jeremy H. Reitman
Chairman and Chief Executive Officer
Telephone: (514) 385-2630
Corporate Website: www.reitmans.ca
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(in thousands of Canadian dollars except per share amounts)
|
|
|
For the years ended
|
|
For the three months ended
|
|
|
February 2, 2013
|
January 28, 2012
|
|
February 2, 2013
|
January 28, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
1,000,513
|
$
|
1,019,397
|
|
$
|
267,659
|
$
|
259,954
|
Cost of goods sold
|
|
|
372,135
|
|
363,333
|
|
|
109,332
|
|
102,959
|
Gross profit
|
|
|
628,378
|
|
656,064
|
|
|
158,327
|
|
156,995
|
Selling and distribution expenses
|
|
|
550,165
|
|
547,367
|
|
|
147,396
|
|
138,420
|
Administrative expenses
|
|
|
47,371
|
|
46,878
|
|
|
13,552
|
|
13,351
|
Results from operating activities
|
|
|
30,842
|
|
61,819
|
|
|
(2,621)
|
|
5,224
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
5,624
|
|
5,562
|
|
|
1,361
|
|
2,392
|
Finance costs
|
|
|
1,330
|
|
1,509
|
|
|
189
|
|
916
|
Earnings (loss) before income taxes
|
|
|
35,136
|
|
65,872
|
|
|
(1,449)
|
|
6,700
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (recovery)
|
|
|
8,517
|
|
18,333
|
|
|
(369)
|
|
2,026
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
26,619
|
$
|
47,539
|
|
$
|
(1,080)
|
$
|
4,674
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.41
|
$
|
0.72
|
|
$
|
(0.01)
|
$
|
0.07
|
|
Diluted
|
|
|
0.41
|
|
0.72
|
|
|
(0.01)
|
|
0.07
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
|
For the years ended
|
|
For the three months ended
|
|
|
February 2, 2013
|
January 28, 2012
|
|
February 2, 2013
|
January 28, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
26,619
|
$
|
47,539
|
|
$
|
(1,080)
|
$
|
4,674
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
Items that are or may be reclassified subsequently to net earnings:
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of impairment loss on available-for-sale financial
assets to net earnings (net of tax of $21 for the year ended February
2, 2013; $12 for the three months ended February 2, 2013 and $9 for the
year ended January 28, 2012)
|
|
|
135
|
|
64
|
|
|
43
|
|
-
|
|
Net change in fair value of available-for-sale financial assets (net of
tax of $25 for the year ended February 2, 2013 and $96 for the three
months ended February 2, 2013; $79 for the year ended January 28, 2012
and $200 for the three months ended January 28, 2012)
|
|
|
(207)
|
|
530
|
|
|
497
|
|
1,338
|
|
|
|
(72)
|
|
594
|
|
|
540
|
|
1,338
|
Items that will not be reclassified to net earnings:
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial losses on defined benefit plans (net of tax of $410 for the
year and three months ended February 2, 2013; $1,041 for the year and
three months ended January 28, 2012)
|
|
|
(1,061)
|
|
(2,965)
|
|
|
(1,061)
|
|
(2,965)
|
Total other comprehensive loss
|
|
|
(1,133)
|
|
(2,371)
|
|
|
(521)
|
|
(1,627)
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$
|
25,486
|
$
|
45,168
|
|
$
|
(1,601)
|
$
|
3,047
|
REITMANS (CANADA) LIMITED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
|
|
February 2, 2013
|
|
January 28, 2012
|
ASSETS
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
97,626
|
|
$
|
196,835
|
|
Marketable securities
|
|
|
71,630
|
|
|
71,442
|
|
Trade and other receivables
|
|
|
3,600
|
|
|
3,033
|
|
Derivative financial asset
|
|
|
548
|
|
|
751
|
|
Income taxes recoverable
|
|
|
8,709
|
|
|
4,735
|
|
Inventories
|
|
|
93,317
|
|
|
93,188
|
|
Prepaid expenses
|
|
|
25,944
|
|
|
11,902
|
|
|
Total Current Assets
|
|
|
301,374
|
|
|
381,886
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
205,131
|
|
|
184,221
|
|
Intangible assets
|
|
|
19,224
|
|
|
17,057
|
|
Goodwill
|
|
|
42,426
|
|
|
42,426
|
|
Deferred income taxes
|
|
|
26,400
|
|
|
23,174
|
|
|
Total Non-Current Assets
|
|
|
293,181
|
|
|
266,878
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
594,555
|
|
$
|
648,764
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Trade and other payables
|
|
$
|
68,781
|
|
$
|
78,778
|
|
Derivative financial liability
|
|
|
266
|
|
|
1,505
|
|
Deferred revenue
|
|
|
16,297
|
|
|
22,278
|
|
Current portion of long-term debt
|
|
|
1,570
|
|
|
1,474
|
|
|
Total Current Liabilities
|
|
|
86,914
|
|
|
104,035
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Other payables
|
|
|
11,425
|
|
|
11,110
|
|
Deferred lease credits
|
|
|
16,805
|
|
|
17,317
|
|
Long-term debt
|
|
|
7,003
|
|
|
8,573
|
|
Pension liability
|
|
|
17,390
|
|
|
14,877
|
|
|
Total Non-Current Liabilities
|
|
|
52,623
|
|
|
51,877
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Share capital
|
|
|
39,227
|
|
|
39,890
|
|
Contributed surplus
|
|
|
6,521
|
|
|
5,158
|
|
Retained earnings
|
|
|
400,605
|
|
|
439,067
|
|
Accumulated other comprehensive income
|
|
|
8,665
|
|
|
8,737
|
|
|
Total Shareholders' Equity
|
|
|
455,018
|
|
|
492,852
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$
|
594,555
|
|
$
|
648,764
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(in thousands of Canadian dollars)
|
|
Share Capital
|
Contributed
Surplus
|
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income
|
Total
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 29, 2012
|
|
$
|
39,890
|
$
|
5,158
|
|
$
|
439,067
|
$
|
8,737
|
$
|
492,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
26,619
|
|
|
|
26,619
|
|
Total other comprehensive loss
|
|
|
|
|
|
|
|
(1,061)
|
|
(72)
|
|
(1,133)
|
Total comprehensive income for the year
|
|
|
-
|
|
-
|
|
|
25,558
|
|
(72)
|
|
25,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions by and distributions to owners of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of shares pursuant to share repurchase program
|
|
|
(663)
|
|
|
|
|
|
|
|
|
(663)
|
|
Share-based compensation costs
|
|
|
|
|
1,363
|
|
|
|
|
|
|
1,363
|
|
Dividends
|
|
|
|
|
|
|
|
(52,068)
|
|
|
|
(52,068)
|
|
Premium on repurchases of Class A non-voting shares
|
|
|
|
|
|
|
|
(11,952)
|
|
|
|
(11,952)
|
Total contributions by and distributions to owners of the Company
|
|
|
(663)
|
|
1,363
|
|
|
(64,020)
|
|
-
|
|
(63,320)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at February 2, 2013
|
|
$
|
39,227
|
$
|
6,521
|
|
$
|
400,605
|
$
|
8,665
|
$
|
455,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 30, 2011
|
|
$
|
29,614
|
$
|
6,266
|
|
$
|
468,777
|
$
|
8,143
|
$
|
512,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
47,539
|
|
|
|
47,539
|
|
Total other comprehensive loss
|
|
|
|
|
|
|
|
(2,965)
|
|
594
|
|
(2,371)
|
Total comprehensive income for the year
|
|
|
-
|
|
-
|
|
|
44,574
|
|
594
|
|
45,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions by and distributions to owners of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration on exercise of share options
|
|
|
8,828
|
|
|
|
|
|
|
|
|
8,828
|
|
Ascribed value credited to share capital from exercise of share options
|
|
|
2,228
|
|
(2,228)
|
|
|
|
|
|
|
-
|
|
Cancellation of shares pursuant to share repurchase program
|
|
|
(780)
|
|
|
|
|
|
|
|
|
(780)
|
|
Share-based compensation costs
|
|
|
|
|
1,120
|
|
|
|
|
|
|
1,120
|
|
Dividends
|
|
|
|
|
|
|
|
(52,654)
|
|
|
|
(52,654)
|
|
Premium on repurchases of Class A non-voting shares
|
|
|
|
|
|
|
|
(21,630)
|
|
|
|
(21,630)
|
Total contributions by and distributions to owners of the Company
|
|
|
10,276
|
|
(1,108)
|
|
|
(74,284)
|
|
-
|
|
(65,116)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 28, 2012
|
|
$
|
39,890
|
$
|
5,158
|
|
$
|
439,067
|
$
|
8,737
|
$
|
492,852
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(in thousands of Canadian dollars)
|
|
Share Capital
|
Contributed
Surplus
|
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income
|
Total
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at October 28, 2012
|
|
$
|
39,227
|
$
|
5,979
|
|
$
|
415,663
|
$
|
8,125
|
$
|
468,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
(1,080)
|
|
|
|
(1,080)
|
|
Total other comprehensive loss
|
|
|
|
|
|
|
|
(1,061)
|
|
540
|
|
(521)
|
Total comprehensive loss for the year
|
|
|
-
|
|
-
|
|
|
(2,141)
|
|
540
|
|
(1,601)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions by and distributions to owners of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation costs
|
|
|
|
|
542
|
|
|
|
|
|
|
542
|
|
Dividends
|
|
|
|
|
|
|
|
(12,917)
|
|
|
|
(12,917)
|
Total contributions by and distributions to owners of the Company
|
|
|
-
|
|
542
|
|
|
(12,917)
|
|
-
|
|
(12,375)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at February 2, 2013
|
|
$
|
39,227
|
$
|
6,521
|
|
$
|
400,605
|
$
|
8,665
|
$
|
455,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at October 30, 2011
|
|
$
|
31,512
|
$
|
6,462
|
|
$
|
450,431
|
$
|
7,399
|
$
|
495,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
4,674
|
|
|
|
4,674
|
|
Total other comprehensive loss
|
|
|
|
|
|
|
|
(2,965)
|
|
1,338
|
|
(1,627)
|
Total comprehensive income for the year
|
|
|
-
|
|
-
|
|
|
1,709
|
|
1,338
|
|
3,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions by and distributions to owners of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration on exercise of share options
|
|
|
6,695
|
|
|
|
|
|
|
|
|
6,695
|
|
Ascribed value credited to share capital from exercise of share options
|
|
|
1,683
|
|
(1,683)
|
|
|
|
|
|
|
-
|
|
Share-based compensation costs
|
|
|
|
|
379
|
|
|
|
|
|
|
379
|
|
Dividends
|
|
|
|
|
|
|
|
(13,073)
|
|
|
|
(13,073)
|
Total contributions by and distributions to owners of the Company
|
|
|
8,378
|
|
(1,304)
|
|
|
(13,073)
|
|
-
|
|
(5,999)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 28, 2012
|
|
$
|
39,890
|
$
|
5,158
|
|
$
|
439,067
|
$
|
8,737
|
$
|
492,852
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
For the years ended
|
|
For the three months ended
|
|
|
February 2, 2013
|
January 28, 2012
|
|
February 2, 2013
|
January 28, 2012
|
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
26,619
|
$
|
47,539
|
|
$
|
(1,080)
|
$
|
4,674
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and impairment losses
|
|
|
59,655
|
|
64,990
|
|
|
15,514
|
|
16,442
|
|
|
Share-based compensation costs
|
|
|
1,363
|
|
1,120
|
|
|
542
|
|
379
|
|
|
Amortization of deferred lease credits
|
|
|
(4,485)
|
|
(4,635)
|
|
|
(1,104)
|
|
(1,167)
|
|
|
Deferred lease credits
|
|
|
3,973
|
|
2,941
|
|
|
190
|
|
(29)
|
|
|
Pension contribution
|
|
|
(303)
|
|
(4,245)
|
|
|
(32)
|
|
(3,429)
|
|
|
Pension expense
|
|
|
1,345
|
|
1,490
|
|
|
355
|
|
352
|
|
|
Impairment loss on available-for-sale financial assets
|
|
|
156
|
|
73
|
|
|
50
|
|
-
|
|
|
Net change in fair value of derivatives
|
|
|
(1,036)
|
|
754
|
|
|
(178)
|
|
754
|
|
|
Foreign exchange (gain) loss on cash and cash equivalents
|
|
|
(4)
|
|
2,942
|
|
|
(207)
|
|
149
|
|
|
Interest and dividend income, net
|
|
|
(3,996)
|
|
(4,147)
|
|
|
(975)
|
|
(1,123)
|
|
|
Interest paid
|
|
|
(592)
|
|
(682)
|
|
|
(139)
|
|
(160)
|
|
|
Interest received
|
|
|
1,184
|
|
1,316
|
|
|
207
|
|
347
|
|
|
Dividends received
|
|
|
3,871
|
|
3,460
|
|
|
1,261
|
|
868
|
|
|
Income taxes expense (recovery)
|
|
|
8,517
|
|
18,333
|
|
|
(369)
|
|
2,026
|
|
|
|
96,267
|
|
131,249
|
|
|
14,035
|
|
20,083
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
|
|
(1,034)
|
|
(114)
|
|
|
51
|
|
551
|
|
|
Inventories
|
|
|
(129)
|
|
(5)
|
|
|
24,478
|
|
23,906
|
|
|
Prepaid expenses
|
|
|
(14,042)
|
|
589
|
|
|
(14,155)
|
|
2,062
|
|
|
Trade and other payables
|
|
|
(7,981)
|
|
(4,575)
|
|
|
(11,978)
|
|
2,373
|
|
|
Deferred revenue
|
|
|
(5,981)
|
|
60
|
|
|
8,144
|
|
10,676
|
|
Cash generated from operating activities
|
|
|
67,100
|
|
127,204
|
|
|
20,575
|
|
59,651
|
|
Income taxes received
|
|
|
4,497
|
|
793
|
|
|
-
|
|
793
|
|
Income taxes paid
|
|
|
(19,800)
|
|
(31,060)
|
|
|
-
|
|
-
|
|
Net cash flows from operating activities
|
|
|
51,797
|
|
96,937
|
|
|
20,575
|
|
60,444
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
(420)
|
|
(420)
|
|
|
(105)
|
|
(105)
|
|
Additions to property and equipment and intangible assets
|
|
|
(84,433)
|
|
(59,154)
|
|
|
(18,691)
|
|
(15,931)
|
|
Cash flows used in investing activities
|
|
|
(84,853)
|
|
(59,574)
|
|
|
(18,796)
|
|
(16,036)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(52,068)
|
|
(52,654)
|
|
|
(12,917)
|
|
(13,073)
|
|
Purchase of Class A non-voting shares for cancellation
|
|
|
(12,615)
|
|
(22,410)
|
|
|
-
|
|
-
|
|
Repayment of long-term debt
|
|
|
(1,474)
|
|
(1,384)
|
|
|
(378)
|
|
(355)
|
|
Proceeds from exercise of share options
|
|
|
-
|
|
8,828
|
|
|
-
|
|
6,695
|
|
Cash flows used in financing activities
|
|
|
(66,157)
|
|
(67,620)
|
|
|
(13,295)
|
|
(6,733)
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN EXCHANGE GAIN (LOSS) ON CASH HELD IN FOREIGN CURRENCY
|
|
|
4
|
|
(2,942)
|
|
|
207
|
|
(149)
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(99,209)
|
|
(33,199)
|
|
|
(11,309)
|
|
37,526
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD
|
|
|
196,835
|
|
230,034
|
|
|
108,935
|
|
159,309
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
|
|
$
|
97,626
|
$
|
196,835
|
|
$
|
97,626
|
$
|
196,835
|
SOURCE: Reitmans (Canada) Limited
For further information: Jeremy H. Reitman Chairman and Chief Executive Officer Telephone: (514) 385-2630 Corporate Website: www.reitmans.ca
|